Projections
BlockChat 5-Year Fast Growth Subscription Revenue Forecast
Summary of Growth
Initial Users: 10,000 in Year 1
Final Users: 500,000 by Year 5
User Distribution: 70% on the Essential Plan, 30% on the Premium Plan
Subscription Pricing:
Essential Plan: $19/month
Premium Plan: $39/month
Forecast Table
Year
Users
Essential Users
Premium Users
Monthly Revenue (USD)
Annual Revenue (USD)
1
10,000
7,000
3,000
$276,000
$3,312,000
2
48,686
34,080
14,606
$1,345,632
$16,147,584
3
145,424
101,797
43,627
$4,014,740
$48,176,880
4
296,354
207,448
88,906
$8,176,742
$98,120,904
5
500,000
350,000
150,000
$13,225,000
$158,700,000
Assumptions
Growth Rate: The user base grows rapidly, increasing from 10,000 users in Year 1 to 500,000 users by Year 5.
Plan Distribution:
70% of users subscribe to the Essential Plan.
30% of users subscribe to the Premium Plan.
Subscription Revenue:
The Essential Plan is priced at $19/month.
The Premium Plan is priced at $39/month.
Last updated